|
|||||
Financial
Statement Analysis-FIN621
VU
Lesson-40
STOCKHOLDERS'
EQUITY SECTION OF THE BALANCE
SHEET
Stockholders'
equity
Rs.6
preferred stock, Rs.100 par value,
callable at 102,
Rs.102,
200,000
Shared
authorized
Rs.
12, 000,000
Common stock
Rs.5 par value, 5,000,000
shares authorized:
Issued
Rs.10,
000,000
Subscribed
Rs.
4,000,000
Rs.
14,000,000
Additional
paid-in-capital:
Preferred
Rs.360,
000
Common
(including subscribed
shares)
30,800,000
Rs.
31,160,000
Retained
earnings
Rs.
2,680,000
Total
stockholders' equity
Rs.59,
840,000
I) No of
preferred shares
issued
=
Rs.12, 000,000(total par value) =
120,000 shares
Rs.100
(par value per share)
II)
Annual divided requirement on
outstanding preferred stock =
120,000
(no of shares) x 6(dividend per
share)
=
Rs.720, 000
III) Common
shares issued and
subscribed
=
Rs.14, 000,000 (total par
value) = 2,800,000
shares.
Rs.5
(par value per share)
IV)
Average price per common share
received by the business
=
14,000,000(total par value)+ 30,800,000
(additional paid-in-capital)
2,800,000
(shares issued and subscribed)
=
44,800,000 = Rs.16
2,800,000
v)
Amount
per common share due from
subscribes
=
7,200,000 (subscription receivable)
= Rs.9
800,000
shares subscribed
i.e.
4,000,000
per value of subscribed shares =
800,000
5, par
value of share
148
Financial
Statement Analysis-FIN621
VU
v)
Total
legal capital = 12,000,000
(preferred) +14,000,000 (common) = Rs.26,
000,000
vii)
Total
paid-in-capital = Total legal
capital + additional
paid-in-capital.
=
26,000,000 + 31,160,000
=
57,160,000
viii)
Book
value per common share = Common stock
equity
Total
common share
=
Total stockholders' equity
claim of preferred stockholders at
callable price
2,800,000
=
59,840,000 (120,000 shares x
102 callable price)
2,800,000
=
59,840,000 12,240,000
2,800,000
=
47,600,000/2,800,000
=
Rs.17
149
Table of Contents:
|
|||||