|
|||||
Corporate
Finance FIN 622
VU
Lesson
10
METHODS
OF PROJECT EVALUATIONS
The
following topics will be
discussed in this hand out.
Methods
of Project evaluations:
Internal
Rate of Return IRR
Associated
topics to be covered:
NPV
vs. IRR
Criticism of
IRR
The
Internal Rate of Return
(IRR)
The
IRR is the discount rate at which the
NPV for a project equals
zero. This rate means that
the present
value
of the cash inflows for the
project would equal the
present value of its
outflows.
The
IRR is the break-even discount
rate.
The
IRR is found by trial and
error.
Where
r = IRR
IRR of
an annuity:
Where:
Q
(n, r) is the discount
factor
Io is the
initial outlay
C
is
the uniform annual receipt (C1 = C2 =....= Cn).
Example:
What
is the IRR of an equal annual
income of $20 per annum
which accrues for 7 years
and costs $120?
=6
Net
present value vs. Internal
rate of return:
Independent
vs. dependent
projects
NPV
and IRR methods are
closely related
because:
i)
both
are time-adjusted measures of
profitability, and
ii)
Their
mathematical formulas are almost
identical.
So,
which method leads to an
optimal decision: IRR or
NPV?
a) NPV
vs. IRR: Independent
projects
Independent
project: Selecting one project
does not preclude the
choosing of the other.
With
conventional cash flows (-|+|+) no
conflict in decision arises; in this
case both NPV and
IRR lead to
the
same accept/reject decisions.
Mathematical
proof: for a project to be
acceptable, the NPV must be positive,
i.e.
Similarly
for the same project to be
acceptable:
Where
R
is
the IRR.
Since
the numerators Ct
are identical
and positive in both
instances:
*
Implicitly/intuitively R must be greater
than k (R > k);
* If
NPV = 0 then R = k: the company is
indifferent to such a project;
*
Hence, IRR and NPV
lead to the same decision in this
case.
b) NPV
vs. IRR: Dependent
projects
NPV
clashes with IRR where
mutually exclusive projects
exist.
29
Corporate
Finance FIN 622
VU
Example:
Agritex
is considering building either a
one-storey (Project A) or five-storey (Project B)
block of offices on a
prime
site. The following
information is available:
Initial
Investment Outlay Net Inflow at
the Year End
Project A
-9,500
11,500
Project B
-15,000
18,000
Assume
k = 10%, which project should
Agritex undertake?
=
$954.55
=
$1,363.64
Both
projects are of one-year
duration:
IRRA:
$11,500
= $9,500 (1 +RA)
=
1.21-1
Therefore
IRRA =
21%
IRRB:
$18,000
= $15,000(1 + RB)
=
1.2-1
Therefore
IRRB =
20%
Decision:
Assuming
that k = 10%, both projects
are acceptable
because:
NPVA and NPVB
are
both positive
IRRA > k AND IRRB >
k
Which
project is a "better option"
for Agritex?
If we
use the NPV method:
NPVB ($1,363.64) > NPVA ($954.55): Agritex should
choose Project B.
If we
use the IRR method:
IRRA (21%) > IRRB (20%): Agritex should choose
Project A.
Differences
in the scale of
investment
NPV
and IRR may give conflicting
decisions where projects
differ in their scale of investment.
Example:
Years
0
1
2
3
Project A
-2,500 1,500 1,500
1,500
Project B
-14,000 7,000 7,000
7,000
30
Corporate
Finance FIN 622
VU
Assume
k= 10%.
NPVA =
$1,500 x PVFA at 10% for 3
years
=
$1,500 x 2.487
=
$3,730.50 - $2,500.00
=
$1,230.50.
NPVB ==
$7,000 x PVFA at 10% for 3
years
=
$7,000 x 2.487
=
$17,409 - $14,000
=
$3,409.00.
IRRA =
=
1.67.
Therefore
IRRA = 36%
(from the tables)
IRRB =
=
2.0
Therefore
IRRB =
21%
Decision:
Conflicting,
as:
· NPV
prefers B to A
· IRR
prefers A to B
NPV
IRR
Project A $
3,730.50 36%
Project B
$17,400.00 21%
To
show why:
i)
The
NPV prefers B, the larger project,
for a discount rate below
20%
ii)
The
NPV is superior to the IRR
a) Use
the incremental cash flow
approach, "B minus A"
approach
b)
Choosing project B is tantamount to
choosing a hypothetical project "B
minus A".
0
1
2
3
Project
B
-
14,000 7,000 7,000
7,000
Project
A
-
2,500 1,500 1,500
1,500
"B
minus A" - 11,500 5,500
5,500 5,500
IRR"B Minus A"
=
2.09
31
Corporate
Finance FIN 622
VU
=
20%
c)
Choosing B is equivalent to: A + (B - A) =
B
d)
Choosing the bigger project B
means choosing the smaller
project A plus an additional
outlay of
$11,500
of which $5,500 will be
realized each year for the
next 3 years.
e) The
IRR"B minus A"
on the incremental
cash flow is 20%.
f)
Given k of 10%, this is a profitable
opportunity, therefore must be
accepted.
g)
But, if k were greater than
the IRR (20%) on the incremental CF,
then reject project.
h) At the
point of intersection,
NPVA = NPVB or NPVA - NPVB
= 0, i.e.
indifferent to projects A and
B.
i) If k = 20%
(IRR of "B - A") the company should
accept project A.
This
justifies the use of NPV
criterion.
Advantage
of NPV:
It
ensures that the firm
reaches an optimal scale of
investment.
Disadvantage
of IRR:
· It
expresses the return in a percentage
form rather than in terms of
absolute dollar returns,
e.g. the
IRR
will prefer 500% of $1 to 20% return on
$100. However, most
companies set their goals
in
absolute
terms and not in % terms,
e.g. target sales figure of
$2.5 million.
The
timing of the cash
flow
The
IRR may give conflicting
decisions where the timing of
cash flows varies between
the 2 projects.
Note
that initial outlay Io is the same.
0
1
2
Project
A
- 100
20
125.00
Project
B
- 100
100
31.25
"A
minus B" 0
- 80
88.15
Assume
k = 10%
NPV
IRR
Project
A
17.3
20.0%
Project
B
16.7
25.0%
"A
minus B" 0.6
10.9%
IRR
prefers B to A even though
both projects have identical
initial outlays. So, the
decision is to accept A,
that
is B + (A - B) = A.
The horizon
problem
NPV
and IRR rankings are
contradictory. Project A earns $120 at the
end of the first year while
project B
earns
$174 at the end of the fourth
year.
0
1
2
3
4
Project
A
-100
120 -
-
-
Project
B
-100
-
-
-
174
Assume
k = 10%
32
Corporate
Finance FIN 622
VU
NPV
IRR
Project A
9
20%
Project B
19
15%
Decision:
NPV
prefers B to A.
IRR
prefers A to B.
33
Table of Contents:
|
|||||